Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 69.99
Price - 52 Week High: 70.50
Price - 52 Week Low: 34.76
Price Date (Latest): 11/16/18
Median Price Target: 65.50
Diff from Prev Close: -4.49
% Difference: -6.42

Analyst Ratings

Mean Recommendation:

2.83

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.83
FY0 End Date: 12/1/17
Ind. Annual Div: 1.60
Hist (5 Yr) Growth %: -23.75
Hist (5 Yr) Stability %: 36.17
Yield (%): 2.29

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 2.79 3.05 2.55 2.79 4 1 1 -1.06
Annual 12/1/18 2.32 2.60 2.05 2.31 4 2 -- -0.76
Quarterly 12/1/18 0.50 0.71 0.33 0.49 5 -- 2 -7.17
Quarterly 3/1/19 0.64 0.64 0.63 0.64 2 -- 1 --
Quarterly 6/1/19 0.71 0.75 0.67 0.71 2 1 1 --
Quarterly 9/1/19 0.72 0.73 0.71 0.72 2 1 -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.83 2.07 -11.67
Annual 12/1/16 3.74 3.81 -1.71
Annual 12/1/15 6.39 6.17 3.61
Quarterly 9/1/18 0.29 0.54 -46.46
Quarterly 6/1/18 0.48 0.63 -23.61
Quarterly 3/1/18 0.68 0.60 13.33
Quarterly 12/1/17 0.24 0.49 -50.82

Reference Information - Book Value Per Share

Last Actual (FY0): 34.77
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 35.08 36.45 33.71 35.08 2 1 1 0.03
Annual 12/1/18 34.82 35.50 34.13 34.82 2 1 1 0.75
Quarterly 12/1/18 34.82 35.50 34.13 34.82 2 1 -- 0.67

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 34.77 -- --
Annual 12/1/15 27.02 -- --
Quarterly 9/1/18 35.43 -- --
Quarterly 6/1/18 35.12 -- --
Quarterly 3/1/18 35.06 -- --
Quarterly 12/1/17 34.77 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 80.71
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 83.28 87.30 79.00 83.40 4 2 1 -1.53
Annual 12/1/18 70.63 74.50 66.06 71.40 5 1 3 -5.32
Quarterly 12/1/18 15.64 17.60 12.35 16.30 4 1 2 -10.07
Quarterly 3/1/19 20.20 20.40 20.00 20.20 2 -- 1 --
Quarterly 6/1/19 22.05 23.00 21.10 22.05 2 -- 1 --
Quarterly 9/1/19 22.25 22.30 22.20 22.25 2 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 80.71 -- --
Annual 12/1/16 130.11 -- --
Annual 12/1/15 226.68 -- --
Quarterly 9/1/18 11.75 -- --
Quarterly 6/1/18 17.36 -- --
Quarterly 3/1/18 21.04 -- --
Quarterly 12/1/17 17.10 -- --

Reference Information - EBITDA

Last Actual (FY0): 138.24
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 149.30 152.70 144.50 150.00 4 1 1 --
Annual 12/1/18 133.65 136.50 131.34 133.50 5 1 3 -2.62
Quarterly 12/1/18 31.66 33.40 29.05 32.10 4 1 2 -4.26
Quarterly 3/1/19 36.25 36.40 36.10 36.25 2 -- 1 --
Quarterly 6/1/19 38.20 39.30 37.10 38.20 2 1 -- --
Quarterly 9/1/19 38.45 38.70 38.20 38.45 2 1 -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 138.24 -- --
Annual 12/1/16 182.33 -- --
Annual 12/1/15 272.41 -- --
Quarterly 9/1/18 27.51 -- --
Quarterly 6/1/18 33.00 -- --
Quarterly 3/1/18 35.97 -- --
Quarterly 12/1/17 31.88 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 7.45
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 2.69 2.82 2.50 2.75 3 -- 1 --
Annual 12/1/18 2.21 2.32 2.13 2.20 4 -- -- --
Quarterly 12/1/18 0.54 0.60 0.49 0.54 4 -- -- --
Quarterly 3/1/19 0.65 0.66 0.63 0.65 2 -- 2 --
Quarterly 6/1/19 0.71 0.75 0.67 0.71 2 1 1 --
Quarterly 9/1/19 0.72 0.73 0.70 0.72 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 7.45 -- --
Annual 12/1/16 3.74 -- --
Annual 12/1/15 6.39 -- --
Quarterly 9/1/18 0.69 -- --
Quarterly 6/1/18 0.48 -- --
Quarterly 3/1/18 0.68 -- --
Quarterly 12/1/17 5.86 -- --

Reference Information - Net Debt

Last Actual (FY0): 445.37
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 478.10 478.10 478.10 478.10 1 -- 1 --
Annual 12/1/18 449.60 449.60 449.60 449.60 1 -- 1 --
Quarterly 12/1/18 449.60 449.60 449.60 449.60 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.37 436.30 2.08
Annual 12/1/16 -161.94 25.00 -747.76
Annual 12/1/15 403.56 359.25 12.33
Quarterly 9/1/18 452.16 417.60 8.28
Quarterly 6/1/18 429.20 409.60 4.78
Quarterly 3/1/18 439.21 396.00 10.91
Quarterly 12/1/17 445.37 410.60 8.47

Reference Information - Net Income

Last Actual (FY0): 34.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 51.60 53.60 48.70 52.50 3 1 1 -2.33
Annual 12/1/18 43.93 46.80 40.70 44.30 3 -- 1 -2.09
Quarterly 12/1/18 9.07 11.50 6.28 9.25 4 -- 3 -8.55
Quarterly 3/1/19 12.15 12.30 12.00 12.15 2 -- 1 --
Quarterly 6/1/19 13.45 14.20 12.70 13.45 2 1 1 --
Quarterly 9/1/19 13.65 13.80 13.50 13.65 2 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 34.91 -- --
Annual 12/1/16 72.66 -- --
Annual 12/1/15 133.44 -- --
Quarterly 9/1/18 5.46 -- --
Quarterly 6/1/18 9.19 -- --
Quarterly 3/1/18 12.99 -- --
Quarterly 12/1/17 4.58 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 5.75
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 7.25 7.40 7.10 7.25 2 -- 2 -2.76
Annual 12/1/18 6.25 6.50 6.00 6.25 2 -- 1 --
Quarterly 12/1/18 5.80 5.80 5.80 5.80 1 -- 1 --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 5.75 -- --
Annual 12/1/16 13.37 -- --
Annual 12/1/15 25.87 -- --
Quarterly 12/1/17 3.00 -- --

Reference Information - Sales

Last Actual (FY0): 476.84
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 579.95 642.60 543.60 566.80 4 2 1 7.72
Annual 12/1/18 471.78 489.80 456.40 467.90 5 2 2 -0.09
Quarterly 12/1/18 111.98 127.10 98.95 109.90 3 -- 2 -1.16
Quarterly 3/1/19 131.30 131.30 131.30 131.30 1 1 -- --
Quarterly 6/1/19 142.80 142.80 142.80 142.80 1 1 -- --
Quarterly 9/1/19 141.00 141.00 141.00 141.00 1 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 476.84 464.95 2.56
Annual 12/1/16 639.13 624.74 2.30
Annual 12/1/15 889.34 844.38 5.32
Quarterly 9/1/18 99.98 105.59 -5.31
Quarterly 6/1/18 146.53 130.72 12.10
Quarterly 3/1/18 116.24 119.08 -2.38
Quarterly 12/1/17 132.40 121.54 8.93

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 30.20 -4.19 -7.21
FY1 25.06 16.83 1.49
FY2 -- -- --

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 26.64 -18.15 1.55
FY2/FY1 20.50 -43.99 2.15
FY3/FY2 20.50 -43.99 2.15

Copyright Thomson Reuters Corporation